
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,657.7 | 3,723.4 | 3,544 | 4,073.5 | 6,514.5 | 6,870 | |
COGS | 2,094.3 | 2,105.6 | 2,056.1 | 2,228.1 | 3,833.1 | 4,155.7 | |
Gross Profit | 1,563.4 | 1,617.8 | 1,487.9 | 1,845.3 | 2,681.4 | 2,714.3 | |
Operating Expenses & Income | |||||||
Operating Income | 823.6 | 762.5 | 690.3 | 906 | 1,640.1 | 1,570.4 | |
Total Operating Expenses | 2,834.1 | 2,960.9 | 2,853.7 | 3,167.5 | 4,874.4 | 5,299.7 | |
R&D Expenses | 268.5 | 293 | 267.1 | 323.9 | 345.3 | 398.7 | |
Selling General & Admin Expenses | 471.3 | 562.4 | 530.5 | 615.5 | 696 | 745.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.796) | (8.546) | (12.57) | (11.02) | (40.09) | (51.54) | |
Interest Income | 15.67 | 19.57 | 51.25 | 51.73 | 65.74 | 71.85 | |
Income Tax Expense | 163.8 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 669.5 | 722.1 | 616.3 | 845.4 | 1,327.4 | 1,534.9 | |
Supplemental | |||||||
EBIT | 824.3 | - | - | - | - | - | |
EBITDA | 949.3 | 1,045.2 | - | - | - | - | |