

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,603,229 | 11,430,487 | 11,800,206 | 12,622,830 | 13,291,571 | 13,493,235 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,894,518 | 4,273,992 | 4,049,355 | 4,234,807 | 4,725,782 | 4,794,167 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,909,028) | (5,957,970) | (11,899,014) | (13,127,005) | (12,157,974) | (12,197,438) | |
Interest Income | 9,894,749 | 14,654,549 | 20,641,554 | 22,013,341 | 21,188,743 | 21,279,369 | |
Income Tax Expense | 941,870 | 1,161,392 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,587,936 | 3,141,680 | 2,506,296 | 3,085,995 | 3,124,346 | 3,111,973 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |