
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,296.5 | 3,210.6 | 2,779.1 | 1,941.3 | 2,225.7 | 2,341.4 | |
COGS | 1,930.7 | 2,415.6 | 2,222.6 | 1,662.5 | 1,823.5 | 1,918.1 | |
Gross Profit | 365.7 | 795 | 556.4 | 278.8 | 402.1 | 423.3 | |
Operating Expenses & Income | |||||||
Operating Income | 111.6 | 593.9 | 240.9 | (5.152) | 119.7 | 123.5 | |
Total Operating Expenses | 258 | 321.1 | 2,538.1 | 1,946.4 | 2,106 | 2,217.9 | |
R&D Expenses | 86.41 | 107.6 | 97.64 | 84.13 | 87.71 | 89.48 | |
Selling General & Admin Expenses | 107.1 | 138.8 | 217.9 | 199.8 | 194.7 | 210.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.922) | (7.261) | (4.776) | (2.809) | (5.895) | (5.828) | |
Interest Income | 9.217 | 17.03 | 59.21 | 43.69 | 36.11 | 36.63 | |
Income Tax Expense | 22.03 | 135.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 81.64 | 451.6 | 435.8 | 463.1 | 501.1 | 521 | |
Supplemental | |||||||
EBIT | 111.6 | 593.9 | - | - | - | - | |
EBITDA | 214.4 | 691.1 | - | - | - | - | |