

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 427.9 | 368.5 | 318 | 385.4 | 401.2 | 390.9 | |
COGS | 128.6 | 111.8 | 106.8 | 147.2 | 149.6 | 153.7 | |
Gross Profit | 299.3 | 256.7 | 211.2 | 238.2 | 251.6 | 237.3 | |
Operating Expenses & Income | |||||||
Operating Income | 143.5 | 60.18 | 6.988 | 40.12 | 57.75 | 37.3 | |
Total Operating Expenses | 171 | 194.7 | 204.2 | 198.1 | 193.9 | 200 | |
R&D Expenses | 25.52 | 59.41 | 46.86 | 45.27 | 45.34 | 44.06 | |
Selling General & Admin Expenses | 82.34 | 88.02 | 106.7 | 106.8 | 147.8 | 114.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.766) | (0.755) | (0.973) | (3.718) | (3.915) | (3.767) | |
Interest Income | 2.012 | 4.804 | 8.524 | 11.27 | 7.055 | 6.162 | |
Income Tax Expense | 29.82 | 18.8 | 5.732 | 16.97 | 15.7 | 12.97 | |
Net Income | |||||||
Net Income | 113.1 | 56.98 | 32.99 | 57.25 | 57.2 | 44.89 | |
Supplemental | |||||||
EBIT | 140.2 | 67.01 | 29.14 | 68.44 | 57.62 | 22.24 | |
EBITDA | 161.3 | 117.4 | 93.92 | 140 | 124.6 | 89.11 | |