
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 282.6 | 323.9 | 345.4 | 386.9 | 429.8 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 54.62 | 70.86 | 91.67 | 96.76 | 84.86 |
Total Operating Expenses | 228 | 253.1 | 253.8 | 290.1 | 344.9 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.505 | 7.829 | 3.227 | 4.083 | 8.512 |
Earnings from Continuing Operations | |||||
Interest Expense | (14.3) | (22.8) | (27.86) | (23.89) | (20.79) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 33.29 | 30.12 | (13.74) | 36.44 | 43.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |