

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 548 | 753.5 | 1,091.5 | 1,093.5 | 1,029.6 | 1,040.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 33.34 | 28.94 | 28.47 | 37.19 | 32.51 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (92.25) | (80.66) | (151.5) | (188.6) | (114.9) | (100.2) | |
Interest Income | 388.5 | 451 | 943.7 | 1,010.1 | 845.4 | 832 | |
Income Tax Expense | 4.243 | 35.81 | - | - | - | - | |
Net Income | |||||||
Net Income | 29.71 | 71.11 | 487.2 | 508.2 | 480.6 | 497.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |