
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33,336.4 | 42,441.1 | 26,832.2 | 30,535 | 39,351.1 | 44,768.8 | |
COGS | 22,582.5 | 26,729.5 | 20,074.7 | 21,867.3 | 31,036.7 | 34,838.6 | |
Gross Profit | 10,753.9 | 15,711.6 | 6,757.5 | 8,667.7 | 8,314.4 | 9,947.9 | |
Operating Expenses & Income | |||||||
Operating Income | 5,462.6 | 9,599.8 | 1,042.2 | 1,095.4 | 2,669.8 | 4,118 | |
Total Operating Expenses | 5,298.2 | 6,111.8 | 5,715.3 | 7,572.3 | 5,644.6 | 5,827 | |
R&D Expenses | 2,412.6 | 2,511.4 | 2,396.9 | 2,611.7 | 2,609.8 | 2,535.8 | |
Selling General & Admin Expenses | 1,955.1 | 2,666 | 2,458.3 | 4,097.1 | 2,026.5 | 1,418.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (67.93) | (183.7) | (331.8) | (394.3) | (391.4) | (341.5) | |
Interest Income | 34.4 | 81.58 | 517.1 | 530.3 | 385.6 | 169.9 | |
Income Tax Expense | 671.8 | 2,158.4 | 255.7 | 272.1 | 369.9 | 407.1 | |
Net Income | |||||||
Net Income | 3,859 | 6,976.8 | 47.52 | 48.89 | 1,595.9 | 3,214.3 | |
Supplemental | |||||||
EBIT | 5,681.2 | 10,222.2 | 1,770.7 | 1,992.5 | 3,478.6 | 2,625 | |
EBITDA | 10,058.6 | 15,329.3 | 7,122.2 | 8,125.4 | 10,722.4 | 10,423.5 | |