
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 151.9 | 130.2 | 81.71 | 104.2 |
COGS | 68.74 | 66.19 | 70.43 | 79.33 |
Gross Profit | 83.2 | 64 | 11.29 | 24.9 |
Operating Expenses & Income | ||||
Operating Income | 80.42 | 61.17 | 8.641633 | 22.29 |
Total Operating Expenses | 71.53 | 69.02 | 73.07 | 81.94 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.715624 | 0.509755 | 0.771695 | 0.424468 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.457363) | (0.576958) | (1.708471) | (0.484925) |
Interest Income | 1.711371 | 5.780364 | 6.550795 | 5.585208 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 56.15 | 45.35 | 6.983819 | 20.17 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |