
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,786.1 | 1,634.3 | 3,343.1 | 5,772.9 | 7,281.7 |
COGS | 1,746.2 | 1,101.7 | 2,403.3 | 3,745.5 | 4,666.9 |
Gross Profit | 1,039.9 | 532.6 | 939.8 | 2,027.4 | 2,614.8 |
Operating Expenses & Income | |||||
Operating Income | 571.2 | 158.9 | 380.1 | 1,073.4 | 1,572.1 |
Total Operating Expenses | 2,214.9 | 1,475.4 | 2,963 | 4,699.6 | 5,709.6 |
R&D Expenses | 229.7 | 193.6 | 266.8 | 457.5 | 521.7 |
Selling General & Admin Expenses | 109.4 | 101.2 | 191 | 215.3 | 329.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (14.78) | (5.404495) | (10.06) | (19.02) | (21.37) |
Interest Income | 40.72 | 40.83 | 20.7 | 58.7 | 67.23 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 434.7 | 135.5 | 301.2 | 824.3 | 1,229.8 |
Supplemental | |||||
EBIT | 498.1 | 142.8 | 339.6 | 950.4 | 1,432.8 |
EBITDA | 559.1 | 202 | 393.5 | 1,022.9 | 1,432.8 |