
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,405.2 | 20,269.1 | 15,967.5 | 9,453.4 | 11,462.9 | 16,835.9 | |
COGS | 12,392.7 | 15,463.8 | 12,042.6 | 7,342.8 | 9,350.4 | 13,670.4 | |
Gross Profit | 3,012.5 | 4,805.3 | 3,924.9 | 2,110.6 | 2,112.4 | 3,165.5 | |
Operating Expenses & Income | |||||||
Operating Income | 577.9 | 1,801.6 | 392 | (6,544.6) | (5,048.2) | (8,305.7) | |
Total Operating Expenses | 14,827.3 | 18,467.5 | 15,575.4 | 13,851 | 16,511.1 | 22,908.2 | |
R&D Expenses | 557.1 | 808.6 | 627.7 | 340 | 245.1 | 600.5 | |
Selling General & Admin Expenses | 1,756.8 | 1,963.9 | 2,560.2 | 5,355.7 | 2,311.4 | 6,070.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.273) | (10.82) | (710.5) | (1,242.9) | (1,250.1) | (2,673.5) | |
Interest Income | 130.8 | 120.7 | 1,489.6 | 2,609.7 | 433.8 | 1,298.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 670.5 | 1,770.7 | 1,561.8 | (20,849.8) | (21,923.6) | (12,314.3) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |