
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,800.6 | 5,225.9 | 5,844.5 | 8,362.3 | 9,127.1 | 9,127.1 | |
COGS | 3,778 | 2,405.7 | 2,478.2 | 3,175.2 | 3,597.1 | 3,597.1 | |
Gross Profit | 5,022.6 | 2,820.2 | 3,366.3 | 5,187 | 5,530 | 5,530 | |
Operating Expenses & Income | |||||||
Operating Income | 1,925.3 | 1,094.1 | 894.7 | 1,758.7 | 1,889.8 | 1,889.8 | |
Total Operating Expenses | 3,197.8 | 2,811.3 | 2,652.2 | 6,603.6 | 7,237.3 | 7,237.3 | |
R&D Expenses | 2,170.3 | 1,911.7 | 1,805.9 | 2,423.3 | 2,687.2 | 2,687.2 | |
Selling General & Admin Expenses | 618.9 | 575.3 | 541.8 | 1,037.5 | 953 | 953 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.093) | (4.8) | (3.757) | (4.723) | (4.989) | (4.989) | |
Interest Income | 28.3 | 55.81 | 123.9 | 169.7 | 187.2 | 187.2 | |
Income Tax Expense | 349.6 | 56.78 | 85.91 | - | - | - | |
Net Income | |||||||
Net Income | 1,575.9 | 1,050.8 | 799.4 | 1,815.4 | 1,811.9 | 1,811.9 | |
Supplemental | |||||||
EBIT | 1,925.3 | 1,094.1 | 894.7 | - | - | - | |
EBITDA | 2,313.5 | 1,421.1 | 1,221.1 | - | - | - | |