
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 605,462 | 1,014,622 | 1,288,147 | 1,523,768 | 1,592,264 | 1,593,817 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 78,208 | 120,356 | 121,393 | 142,138 | 154,646 | 156,659 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (164,685) | (351,693) | (932,200) | (1,130,465) | (1,138,216) | (1,145,695) | |
Interest Income | 785,985 | 1,293,874 | 2,048,170 | 2,399,865 | 2,456,860 | 2,514,353 | |
Income Tax Expense | 52,602 | 88,642 | - | - | - | - | |
Net Income | |||||||
Net Income | 204,124 | 263,091 | 354,912 | 440,065 | 480,280 | 530,160 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |