
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 13.72 | 1,898.9 | 7,056.3 | 6,511.1 | |
COGS | - | - | 6.59586 | 1,534.2 | 6,163.2 | 6,025.7 | |
Gross Profit | - | - | 7.12747 | 364.8 | 893.1 | 485.4 | |
Operating Expenses & Income | |||||||
Operating Income | (5,904.1) | (8,216.8) | (11,506.7) | (15,054) | (15,489.6) | (16,725.8) | |
Total Operating Expenses | 5,340.5 | 7,224.5 | 11,520.9 | 16,932.1 | 22,545.9 | 23,236.9 | |
R&D Expenses | 1,758.3 | 2,170.7 | 4,919.1 | 6,040.3 | 5,636.5 | 5,467.1 | |
Selling General & Admin Expenses | 3,847.2 | 5,838.9 | 6,201.8 | 8,028.3 | 3,245.6 | 4,005.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.92) | (18.12) | (43.66) | (225.1) | (224.6) | (197.9) | |
Interest Income | 295.4 | 405.2 | 973.1 | 2,210.9 | 1,427.1 | 996.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4,762.8) | (6,825.1) | (10,274.1) | (10,623.5) | (13,340) | (14,917.8) | |
Supplemental | |||||||
EBIT | - | (6,808.4) | (10,230.4) | (10,398.4) | (13,115.4) | (14,719.9) | |
EBITDA | - | (6,497) | (9,830.7) | (8,932.9) | (10,933.9) | (12,330.8) | |