
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39,593.8 | 34,926.9 | 33,684.8 | 40,178.5 | 53,087.4 | 69,279.4 | |
COGS | 33,822.6 | 30,537 | 28,043.9 | 31,428.3 | 38,321.2 | 41,338.7 | |
Gross Profit | 5,771.2 | 4,389.9 | 5,640.9 | 8,750.2 | 14,766.2 | 27,940.8 | |
Operating Expenses & Income | |||||||
Operating Income | 3,440.3 | 1,480 | 1,775 | 3,968.8 | 9,142.3 | 21,077.6 | |
Total Operating Expenses | 3,453.5 | 3,624.4 | 3,866 | 36,209.8 | 43,945.1 | 48,201.9 | |
R&D Expenses | 516.7 | 601.2 | 597.4 | 776 | 889.6 | 1,124.2 | |
Selling General & Admin Expenses | 1,512.2 | 1,540.6 | 1,768.6 | 4,005.4 | 4,734.3 | 5,739 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (167.5) | (336.7) | (647.3) | (944.5) | (678.7) | (783.4) | |
Interest Income | 6.805 | 47.14 | 142.1 | 149.6 | 270.5 | 310.1 | |
Income Tax Expense | 914.8 | 199.4 | 481.4 | - | - | - | |
Net Income | |||||||
Net Income | 2,247.4 | 829.6 | 1,409.4 | 2,707.5 | 7,292.6 | 16,300.2 | |
Supplemental | |||||||
EBIT | 3,444.8 | 1,484.5 | 1,775 | - | - | - | |
EBITDA | 3,797.1 | 1,900.2 | 2,231.7 | - | - | - | |