
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,925.9 | 14,499.2 | 14,052.2 | 13,100.6 | 14,028.5 | 13,592 | |
COGS | 7,495.3 | 8,579.3 | 9,178.7 | 9,425.5 | 8,937 | 8,914.8 | |
Gross Profit | 4,430.6 | 5,919.9 | 4,873.5 | 3,675.1 | 5,091.5 | 4,677.3 | |
Operating Expenses & Income | |||||||
Operating Income | 3,282.1 | 4,500.8 | 3,586.8 | 2,353.6 | 3,565.1 | 3,211.2 | |
Total Operating Expenses | 1,365.2 | 1,566.9 | 1,468.2 | 10,747 | 10,463.4 | 10,380.9 | |
R&D Expenses | 450.3 | 525.1 | 493.5 | 476.9 | 532.9 | 514.5 | |
Selling General & Admin Expenses | 816.6 | 945 | 879.2 | 844.7 | 993.5 | 951.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (97.85) | (133.3) | (207.5) | (233.3) | (271.5) | (268.4) | |
Interest Income | 9.775 | 28.77 | 79.13 | 84.44 | 94.02 | 100.1 | |
Income Tax Expense | 604 | 821.8 | 633.1 | - | - | - | |
Net Income | |||||||
Net Income | 2,580.3 | 3,545.7 | 2,746.3 | 2,104.3 | 2,840.2 | 2,456.4 | |
Supplemental | |||||||
EBIT | 3,282.1 | 4,500.8 | 3,586.8 | - | - | - | |
EBITDA | 6,394.5 | 8,009.7 | 7,611.1 | - | - | - | |