
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,969.1 | 2,305.9 | 2,147.3 | 2,941.4 | 3,747.1 | - |
COGS | 1,597.6 | 1,894.2 | 1,736 | 2,440.4 | 3,218 | - |
Gross Profit | 371.5 | 411.7 | 411.4 | 501 | 529.1 | - |
Operating Expenses & Income | ||||||
Operating Income | 141.3 | 145.4 | 84.76 | 174 | 176.1 | - |
Total Operating Expenses | 1,827.8 | 2,160.6 | 2,062.6 | 2,767.4 | 3,571 | - |
R&D Expenses | 169.2 | 185.9 | 213.9 | 208.1 | 226.1 | 190 |
Selling General & Admin Expenses | 34.76 | 34.44 | 47.56 | 44.89 | 57.18 | 82.17 |
Earnings from Continuing Operations | ||||||
Interest Expense | (9.072228) | (13.64) | (8.411057) | (6.289939) | (6.99457) | (8.241678) |
Interest Income | 0.548926 | 1.076284 | 4.275878 | 2.496873 | 2.910484 | 8.014762 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 118.1 | 127.8 | 64.51 | 135.6 | 142.7 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |