
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,778.8 | 15,960 | 16,440.8 | 17,578.5 | 18,590.8 | - | |
COGS | 3,827.6 | 5,710.5 | 5,916.9 | 6,394.4 | 6,806.9 | - | |
Gross Profit | 8,951.1 | 10,249.5 | 10,523.9 | 11,184.2 | 11,783.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 8,904.3 | 8,572.2 | 8,729.8 | 9,166.8 | 9,691.5 | - | |
Total Operating Expenses | 6,449.4 | 1,677.3 | 1,794.1 | 2,017.4 | 2,092.4 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 92.22 | 1,188.4 | 1,302.5 | 1,442.9 | 1,494.8 | 171.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1,001.3) | (1,033.6) | (1,106.6) | (1,110) | - | |
Interest Income | 871 | 0.549 | 0.082 | 0.274 | 0.088 | 1,660.9 | |
Income Tax Expense | 0.613 | 1.21 | 1.21 | 1.21 | 1.21 | 0.9075 | |
Net Income | |||||||
Net Income | 7,769 | 7,339.7 | 7,421.4 | 7,778.6 | 8,241.4 | - | |
Supplemental | |||||||
EBIT | 10,704.2 | 8,342.3 | 8,456.2 | 8,886.4 | 9,352.6 | - | |
EBITDA | 10,704.2 | 11,078.3 | 11,353.7 | 11,938.4 | 12,609.8 | - | |