
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,639 | 13,865.7 | 25,080.2 | 54,179.7 | 83,129.3 | 91,818.2 | |
COGS | 760.8 | 159 | 113.2 | 265.6 | - | - | |
Gross Profit | 5,878.2 | 13,706.8 | 24,967 | 53,914.1 | 83,129.3 | 91,818.2 | |
Operating Expenses & Income | |||||||
Operating Income | (45,700.1) | (50,651) | (42,215.3) | (67,672.6) | (83,117.5) | (70,166.5) | |
Total Operating Expenses | 52,339.2 | 64,545.7 | 67,312.1 | 121,867.1 | 166,246.8 | 161,984.7 | |
R&D Expenses | 22,298.1 | 18,364.1 | 16,639 | 27,246.6 | 41,735.8 | 36,971.5 | |
Selling General & Admin Expenses | 26,620.4 | 41,980.7 | 45,029.7 | 84,662.2 | 25,666.4 | 23,535.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,330.6) | (1,188.3) | (2,010.7) | (13,701.2) | (25,711.6) | (30,182.8) | |
Interest Income | 28,345.7 | 11,581.5 | 5,492.4 | 15,541.1 | 1,006.2 | 1,856.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (73,675.8) | (39,117.9) | (36,798.3) | (82,420.9) | (47,389.7) | (55,688.4) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |