
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,004 | 22,612.4 | 22,332.1 | 25,277.9 | 28,873.4 | - | |
COGS | 15,336.9 | 14,727 | 14,751.3 | 16,139.6 | 17,259.7 | - | |
Gross Profit | 9,667.2 | 7,885.4 | 7,580.7 | 9,138.3 | 11,613.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 7,069.6 | 6,515.1 | 6,138.7 | 7,082.3 | 7,976.8 | - | |
Total Operating Expenses | 17,934.5 | 16,097.3 | 16,193.4 | 18,195.6 | 20,896.5 | - | |
R&D Expenses | 771.9 | 663.4 | 650.5 | 788.9 | 915 | 768.1 | |
Selling General & Admin Expenses | 858.3 | 1,615.5 | 1,673.5 | 2,090.7 | 1,142.9 | 3,132.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.082875) | (784.3) | (760.1) | (728.7) | (25.52) | (15.65) | |
Interest Income | 605.5 | 12.8 | 10.81 | 22.52 | 687.9 | 878.9 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 6,670.8 | 5,472.4 | 5,116.4 | 5,961.3 | 7,038.5 | - | |
Supplemental | |||||||
EBIT | - | 6,515.1 | 6,138.7 | 7,081.8 | 8,620.9 | 8,914.1 | |
EBITDA | - | 7,249.7 | 6,974.3 | 7,931.9 | 9,455.4 | 8,914.1 | |