
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,285.8 | 11,948 | 14,175.8 | 18,512.8 | 22,032.5 | 21,710.7 | |
COGS | 459 | 474.5 | 559.8 | 647.7 | 530.6 | 562 | |
Gross Profit | 10,826.8 | 11,473.5 | 13,616 | 17,865.1 | 21,501.9 | 21,148.7 | |
Operating Expenses & Income | |||||||
Operating Income | 5,804.8 | 5,984.8 | 7,536.1 | 10,335.2 | 13,064.9 | 12,838.2 | |
Total Operating Expenses | 5,481 | 5,963.2 | 6,639.7 | 8,177.6 | 8,967.7 | 8,872.5 | |
R&D Expenses | 2,279.6 | 2,597.6 | 3,147 | 4,055.8 | 4,584.4 | 4,507.2 | |
Selling General & Admin Expenses | 2,742.4 | 2,891 | 2,933 | 3,474.1 | 3,852.6 | 3,803.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.128) | (0.089) | (0.085) | (0.195) | (0.281) | (0.213) | |
Interest Income | 36.52 | 102.4 | 259.6 | 301.4 | 331.2 | 322.6 | |
Income Tax Expense | 968.5 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 4,734.7 | 5,478.2 | 6,425.8 | 9,057.8 | 10,851.5 | 10,632.1 | |
Supplemental | |||||||
EBIT | 5,813.7 | - | - | - | - | - | |
EBITDA | 5,804.8 | 6,614.4 | - | - | - | - | |