
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 85,338.5 | 109,878 | 171,436.9 |
COGS | 76,001.6 | 99,994.5 | 158,206.4 |
Gross Profit | 9,336.9 | 9,883.5 | 13,230.5 |
Operating Expenses & Income | |||
Operating Income | 2,772.8 | 2,693 | 4,029.8 |
Total Operating Expenses | 82,565.6 | 107,185 | 167,407.1 |
R&D Expenses | 4,547.5 | 5,155.8 | 6,363.5 |
Selling General & Admin Expenses | 453.1 | 524.7 | 786.6 |
Earnings from Continuing Operations | |||
Interest Expense | (270.3) | (244.1) | (308.4) |
Interest Income | 368.7 | 478.3 | 400.6 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | 2,708.5 | 2,928.9 | 4,081.3 |
Supplemental | |||
EBIT | - | - | - |
EBITDA | - | - | - |