
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,717.5 | 9,641.8 | 10,718 | 23,862.2 | 38,239.9 | - | |
COGS | 2,203 | 6,815.6 | 7,181.9 | 15,795.6 | 22,165.5 | - | |
Gross Profit | 3,514.5 | 2,826.2 | 3,536.1 | 8,066.6 | 16,074.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | 2,613.7 | 1,327.4 | 2,494.1 | 6,049.9 | 13,596.9 | - | |
Total Operating Expenses | 1,226.3 | 1,498.8 | 1,042 | 2,016.6 | 2,477.5 | - | |
R&D Expenses | - | 767 | 739.4 | 1,244 | 1,615.3 | 1,609.9 | |
Selling General & Admin Expenses | 777.3 | 237.3 | 204.9 | 331.3 | 332.3 | 612.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (262.8) | (63.36) | (41.9) | (53.55) | (62.59) | (58.61) | |
Interest Income | - | 37.57 | 104.6 | 108 | 244.3 | 228.6 | |
Income Tax Expense | 637.7 | 117.9 | 284.8 | 680.7 | 2,019.9 | 2,307.5 | |
Net Income | |||||||
Net Income | 1,614 | 1,224 | 2,173.5 | 5,171.5 | 10,797.3 | - | |
Supplemental | |||||||
EBIT | 2,613.7 | 1,414.9 | 2,534.4 | 6,106 | 13,662.2 | - | |
EBITDA | 3,076.5 | 1,871.6 | 3,013.3 | 6,759.2 | 14,512.1 | - | |