
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 294.6 | 54.78 | 107.2 | 8.863078 | 12.21 | 21.09 | |
COGS | 293.2 | 89.85 | 112.6 | 13.66 | 11.92 | 25.6 | |
Gross Profit | 1.407964 | (35.07) | (5.33979) | (4.797906) | 0.284 | (4.513388) | |
Operating Expenses & Income | |||||||
Operating Income | (23.36) | (68.84) | (24.03) | (49.16) | (17.33) | (92.81) | |
Total Operating Expenses | 319 | 33.77 | 18.69 | 44.36 | 17.61 | 88.29 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 24.63 | 31.76 | 42.92 | 19.19 | 17.61 | 36.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.941482) | (5.377108) | (3.682124) | (7.694718) | (6.371) | (12.52) | |
Interest Income | 4.941482 | 5.377108 | 3.682124 | 7.696725 | - | 14.07 | |
Income Tax Expense | 1.017927 | 0.127429 | 0.970687 | - | - | - | |
Net Income | |||||||
Net Income | (29.32) | (70.79) | (28.15) | (49.11) | (72.6) | (121.9) | |
Supplemental | |||||||
EBIT | (23.36) | (68.84) | (23.5) | (49.16) | (66.4) | (115.5) | |
EBITDA | (209.7) | (68.29) | (22.73) | (48.79) | (66.23) | (115.1) | |