
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,257.9 | 13,857 | 12,712.6 | 15,778.9 | 23,276.3 | 25,870.4 | |
COGS | 11,595 | 11,162.1 | 9,737.9 | 11,752.8 | 16,904.4 | 18,735.3 | |
Gross Profit | 2,662.9 | 2,694.9 | 2,974.7 | 4,026.1 | 6,371.9 | 7,135.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,379.1 | 1,173.3 | 1,376.3 | 1,910.8 | 3,260.6 | 3,787.7 | |
Total Operating Expenses | 1,283.8 | 1,521.6 | 1,598.4 | 13,868.2 | 20,015.8 | 22,082.7 | |
R&D Expenses | 511.9 | 633.3 | 676.9 | 914.4 | 1,409.6 | 1,507.2 | |
Selling General & Admin Expenses | 370.4 | 453.1 | 502 | 1,201 | 1,701.7 | 1,840.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.23) | (38.42) | (27.91) | (31.1) | (69.81) | (86.04) | |
Interest Income | 1.549 | 9.717 | 22.51 | 39.7 | 35.78 | 38.9 | |
Income Tax Expense | 267.6 | 341.4 | 328.5 | - | - | - | |
Net Income | |||||||
Net Income | 1,132.7 | 1,263.6 | 1,231.8 | 1,892.7 | 2,572.1 | 2,762.4 | |
Supplemental | |||||||
EBIT | 1,379.1 | 1,173.3 | 1,376.3 | - | - | - | |
EBITDA | 1,898.7 | 1,709.4 | 1,846.5 | - | - | - | |