
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1 | 15.22 | 24.35 | 25.98 | 7.145 | - |
COGS | - | 1.335 | 2.809 | 3.024 | 0.76 | - |
Gross Profit | 1 | 13.88 | 21.55 | 22.96 | 6.385 | - |
Operating Expenses & Income | ||||||
Operating Income | (37.06) | (58.96) | (71.93) | (64.82) | (114.4) | (86.06) |
Total Operating Expenses | 38.06 | 74.17 | 96.29 | 90.8 | 121.5 | 86.06 |
R&D Expenses | 19.67 | 32.66 | 48.93 | 51.03 | 90.96 | 63.49 |
Selling General & Admin Expenses | 18.51 | 40.18 | 44.55 | 36.75 | 29.82 | 22.57 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.665) | (0.23) | (0.231) | (0.154) | - | - |
Interest Income | 0.013 | 2.398 | 6.4 | 3.925 | 6.231 | 6.264 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (110.1) | (60.51) | (65.77) | (63.69) | (20.6) | (79.83) |
Supplemental | ||||||
EBIT | - | (60.28) | (65.53) | (63.54) | (20.6) | (82.63) |
EBITDA | - | (60.12) | (65.36) | (63.34) | (20.52) | (82.62) |