
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,988.2 | 2,212.9 | 2,611.8 | 2,965.7 | 5,577.5 |
COGS | 1,085.4 | 1,120.4 | 1,305.5 | 1,350.5 | 2,656 |
Gross Profit | 902.9 | 1,092.5 | 1,306.3 | 1,615.1 | 2,921.4 |
Operating Expenses & Income | |||||
Operating Income | 423.4 | 517.9 | 475.1 | 696.6 | 1,206.6 |
Total Operating Expenses | 1,564.9 | 1,694.9 | 2,136.7 | 2,269.1 | 4,370.9 |
R&D Expenses | 99.82 | 110.5 | 143.7 | 178.1 | 142.9 |
Selling General & Admin Expenses | 438.6 | 513.9 | 696.3 | 745.4 | 1,800.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (46.21) | (43.51) | (5.767) | (28.12) | (83.62) |
Interest Income | 4.511 | 4.655 | 18.54 | 5.768 | 35.31 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 364.5 | 456.7 | 397.3 | 601.5 | 998.7 |
Supplemental | |||||
EBIT | 423.4 | 517.9 | 475.1 | 713.4 | - |
EBITDA | 481.9 | 586.2 | 580.6 | 844.2 | - |