
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,147.8 | 7,633.1 | 14,631.2 | 14,633.1 | 3,979.3 | 22,732.3 |
COGS | - | - | - | - | 1,354.8 | - |
Gross Profit | 4,147.8 | 7,633.1 | 14,631.2 | 14,633.1 | 2,624.5 | 22,732.3 |
Operating Expenses & Income | ||||||
Operating Income | 3,871.3 | 7,346.2 | 12,848.1 | 7,020 | (200.5) | 21,217.9 |
Total Operating Expenses | 276.5 | 287 | 1,783 | 7,613.1 | 4,179.8 | 1,514.3 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 244.6 | 255 | 1,615.4 | 7,577.2 | 2,561 | 1,217.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 2.995 | 6.76 | 44.47 | 30.29 | 344.8 | 182.4 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 3,874.3 | 7,352.9 | 12,780.2 | 7,050.3 | 144.3 | 21,604.5 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | 3,871.3 | 7,346.2 | - | - | - | - |