
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37,799.5 | 39,152.8 | 41,824.7 | 42,414.2 | 41,905 | 41,718 | |
COGS | 27,058.1 | 29,529.6 | 31,314.8 | 31,233.7 | 31,869 | 31,467 | |
Gross Profit | 10,741.4 | 9,623.2 | 10,509.9 | 11,180.5 | 10,036 | 10,251 | |
Operating Expenses & Income | |||||||
Operating Income | 2,764.5 | 1,890.9 | 2,754.2 | 3,064.9 | 1,865 | 2,000.8 | |
Total Operating Expenses | 7,976.9 | 7,732.2 | 7,755.8 | 8,115.5 | 8,171 | 8,250.3 | |
R&D Expenses | 270.2 | 267.1 | 284.1 | 270 | 229.1 | 229 | |
Selling General & Admin Expenses | 4,831.7 | 5,130.1 | 5,365.6 | 6,105 | - | 66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.313) | (0.603) | (0.664) | (0.381) | - | - | |
Interest Income | 5.735 | 7.424 | 8.448 | 11.11 | - | - | |
Income Tax Expense | 692.2 | 660.1 | 928.6 | 1,033 | 675 | 752.7 | |
Net Income | |||||||
Net Income | 2,365.3 | 1,521 | 1,970.7 | 2,441.6 | 1,546 | 1,729.4 | |
Supplemental | |||||||
EBIT | 3,057.8 | 2,181.6 | 2,900 | 3,475 | 1,865 | 2,160.6 | |
EBITDA | 4,778.7 | 4,140.8 | 4,752.1 | 5,318 | 3,866 | 3,950.8 | |