
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36.73 | 18.93 | 16.57 | 47.16 | 155.3 | 208.2 | |
COGS | 24.81 | 14.17 | 11.27 | 39.92 | 130.6 | 176.7 | |
Gross Profit | 11.92 | 4.764 | 5.3 | 7.233 | 24.73 | 31.45 | |
Operating Expenses & Income | |||||||
Operating Income | 72.52 | 91 | (28.35) | (30.43) | (33.63) | (36.19) | |
Total Operating Expenses | 32.16 | 29.47 | 29.58 | 37.66 | 58.36 | 67.63 | |
R&D Expenses | 2.664 | 2.026 | 1.921 | 1.765 | 1.721 | 3.353 | |
Selling General & Admin Expenses | 26.14 | 24.48 | 29.04 | 30.13 | 34.29 | 35.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.767) | (0.587) | (0.687) | (0.488) | (0.372) | (0.618) | |
Interest Income | 0.026 | 0.195 | 2.125 | 2.911 | 1.019 | 0.821 | |
Income Tax Expense | 14.87 | (292.8) | 1.97 | 0.169 | (0.582) | (0.696) | |
Net Income | |||||||
Net Income | 56.98 | (1,170.2) | (21.62) | (22.35) | (36.64) | (38.95) | |
Supplemental | |||||||
EBIT | 72.52 | (1,462.4) | (18.96) | (21.69) | (36.85) | (39.81) | |
EBITDA | 75.47 | (1,460) | (16.52) | (19.36) | (34.73) | (37.52) | |