| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,107.9 | 24,039.7 | 26,240.7 | 25,044.2 | 34,141 | 38,565.1 | |
COGS | 9,878 | 15,704.7 | 18,265 | 16,936.6 | 26,322.3 | 29,782.9 | |
Gross Profit | 5,230 | 8,335 | 7,975.7 | 8,107.6 | 7,818.7 | 8,782.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,726 | 4,349.2 | 3,968.8 | 3,948.9 | 4,349.6 | 5,079.2 | |
Total Operating Expenses | 3,576 | 4,236.1 | 4,006.9 | 4,158.6 | 4,250.2 | 4,013 | |
R&D Expenses | 2,817.9 | 3,289.7 | 3,116.4 | 3,223.4 | 3,330.1 | 3,543.9 | |
Selling General & Admin Expenses | 478.7 | 564.9 | 496.9 | 528.2 | 541.1 | 563.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.623) | (4.411) | (5.504) | (4.187) | (4.171) | (4.976) | |
Interest Income | 14.08 | 42.2 | 98.17 | 153.9 | 181.6 | 143.2 | |
Income Tax Expense | 281.2 | 634.3 | 647.4 | 611.8 | 673.1 | 770.3 | |
Net Income | |||||||
Net Income | 1,460.1 | 3,710.4 | 3,507.9 | 3,450.6 | 3,769.6 | 4,454.4 | |
Supplemental | |||||||
EBIT | 1,745.9 | 4,098.9 | 4,160.8 | 4,066.6 | 4,446.8 | 5,127.5 | |
EBITDA | 2,417.5 | 4,750.9 | 4,775.5 | 4,689.5 | 5,124.1 | 5,830.5 | |
