
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,620.9 | 49,864.7 | 51,893.2 | 59,201 | 76,707 | 78,244 | |
COGS | 22,864 | 31,539.4 | 34,583.6 | 39,814.2 | 53,122 | 53,803 | |
Gross Profit | 11,756.8 | 18,325.3 | 17,309.6 | 19,386.8 | 23,585 | 24,441 | |
Operating Expenses & Income | |||||||
Operating Income | 6,875.9 | 13,018.6 | 11,894.3 | 13,108.9 | 14,282 | 14,911 | |
Total Operating Expenses | 4,880.9 | 5,306.7 | 5,415.3 | 6,277.9 | 9,303 | 9,530 | |
R&D Expenses | 1,307.6 | 1,657.1 | 1,639.3 | 1,647.7 | 2,002 | - | |
Selling General & Admin Expenses | 332 | 240 | 255 | 366 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (73.18) | (72.48) | (64.21) | (83.03) | (192) | (249) | |
Interest Income | 243.3 | 519.8 | 1,353 | 1,484.6 | 1,447 | - | |
Income Tax Expense | 2,692.1 | 2,424.2 | 3,599.7 | 4,168.3 | 4,327 | 5,039 | |
Net Income | |||||||
Net Income | 3,304.2 | 7,739.2 | 7,703.3 | 9,446.9 | 9,298 | 9,507 | |
Supplemental | |||||||
EBIT | 6,875.9 | 13,018.6 | 11,894.3 | 13,108.9 | 14,282 | 14,911 | |
EBITDA | 9,938.7 | 16,555.4 | 15,783 | 17,308.7 | 19,829 | 20,627 | |