| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,524.2 | 1,030.1 | 373.8 | 2,456.9 | 1,096 |
COGS | 2,776.4 | 7,459.3 | 8,206.7 | 7,529.5 | 7,136.9 |
Gross Profit | 4,747.8 | (6,429.2) | (7,832.9) | (5,072.5) | (6,040.9) |
Operating Expenses & Income | |||||
Operating Income | (23,289.1) | (16,931.8) | (19,719.4) | (10,335) | (9,785.1) |
Total Operating Expenses | 30,813.3 | 17,961.9 | 20,093.2 | 12,791.9 | 10,881.1 |
R&D Expenses | 8,634.9 | 4,685.4 | 5,139.4 | 1,581.9 | 1,812 |
Selling General & Admin Expenses | 6,635.8 | 1,422.9 | 3,270.3 | 1,175.3 | 565.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (2,465.5) | (2,390.9) | (1,967.2) | (3,248.2) | (2,537.8) |
Interest Income | 81.75 | 43.72 | 87.51 | 196.3 | 241.5 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (37,215.7) | (16,989.8) | (26,266.9) | (29,673) | (23,896.7) |
Supplemental | |||||
EBIT | (34,750.2) | (14,598.9) | (24,299.7) | (26,424.8) | (21,019.9) |
EBITDA | (29,466) | (9,734.7) | (19,796.2) | (22,020.1) | (17,489.7) |
