

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,159.4 | 5,666 | 6,360.5 | 6,904.5 | 7,131.1 | 11,102.2 | |
COGS | 1,560.6 | 2,081.5 | 2,374.4 | 3,340.8 | 3,427.7 | 5,372 | |
Gross Profit | 2,598.8 | 3,584.4 | 3,986.1 | 3,563.6 | 3,703.4 | 5,730.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,032.8 | 2,812.9 | 3,075.4 | 3,471.5 | 0.0961 | 5,552.5 | |
Total Operating Expenses | 566 | 771.6 | 910.7 | 92.12 | 172.9 | 69.35 | |
R&D Expenses | 0 | 0 | 0 | - | 0 | - | |
Selling General & Admin Expenses | 494.9 | 685.2 | 806.7 | 20.2 | 18.64 | 3.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (144) | (186) | (220.4) | (355.7) | - | (409.4) | |
Interest Income | 0.105 | 1.621 | 0.141 | 207.4 | - | - | |
Income Tax Expense | 1.782 | 1.901 | 1.632 | 1.796575 | 5,311.4 | 2.768 | |
Net Income | |||||||
Net Income | 1,805.5 | 2,537.6 | 2,779.7 | 3,097.3 | 3,304.3 | 4,768.9 | |
Supplemental | |||||||
EBIT | 1,825.5 | 2,812.9 | 3,025.5 | 3,471.5 | 3,548.7 | 5,552.5 | |
EBITDA | 2,927 | 4,298.6 | 4,625.4 | 5,178.6 | 5,311.4 | 8,209.2 | |