

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,762.7 | 17,120.9 | 18,991.8 | 25,653.8 | 47,838.6 | 50,743 | |
COGS | 14,198.6 | 13,420.4 | 15,162.3 | 20,782 | 6,481.2 | 8,931.9 | |
Gross Profit | 5,564 | 3,700.6 | 3,829.5 | 4,871.9 | 41,357.4 | 41,811.2 | |
Operating Expenses & Income | |||||||
Operating Income | 3,064.3 | 1,439.8 | 1,147.2 | 1,680.4 | 2,744.8 | 3,037.7 | |
Total Operating Expenses | 2,502.3 | 2,518.1 | 2,682.3 | 3,191.5 | 38,612.6 | 38,703 | |
R&D Expenses | 1,263.9 | 1,260.3 | 1,323.9 | 1,567.2 | 1,866.8 | 1,949.1 | |
Selling General & Admin Expenses | 423.6 | 450 | 440.5 | 588.8 | 762.8 | 606.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.802) | (11.7) | (5.369) | (4.762) | (14.1) | (9.572) | |
Interest Income | 12.88 | 33.35 | 126.8 | 146.4 | 135.6 | 69.51 | |
Income Tax Expense | 600 | 203.9 | 240.4 | 357.1 | 464.1 | 442.1 | |
Net Income | |||||||
Net Income | 2,381.1 | 1,066.2 | 919 | 1,288.8 | 1,887.7 | 1,957.4 | |
Supplemental | |||||||
EBIT | 3,064.3 | 1,439.8 | 1,223.3 | 1,942.6 | 2,840.8 | 3,080.3 | |
EBITDA | 3,156 | 1,574.3 | 1,414.5 | 2,137.2 | 3,044.9 | 3,280.6 | |