
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,363.8 | 3,216.7 | 3,050.3 | 3,606 | 3,849.1 | 3,990.6 | |
COGS | 59.62 | 74.9 | 125.7 | - | - | - | |
Gross Profit | 2,304.2 | 3,141.8 | 2,924.6 | 3,606 | 3,849.1 | 3,990.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,272.7 | 1,907.7 | 1,751.4 | 1,989.8 | 2,252.4 | 2,372.2 | |
Total Operating Expenses | 1,105.5 | 1,364.6 | 1,357.8 | 1,616.2 | 1,596.7 | 1,618.5 | |
R&D Expenses | 681.9 | 846.9 | 846.5 | 1,006.2 | 1,008 | 1,027.6 | |
Selling General & Admin Expenses | 257.4 | 297.4 | 281.7 | 610 | 588.7 | 590.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.109) | (0.144) | (0.442) | (0.582) | (0.589) | (0.568) | |
Interest Income | 6.997 | 15.42 | 65.26 | 71.48 | 54.59 | 56.86 | |
Income Tax Expense | 189.4 | 304.8 | 288.3 | - | - | - | |
Net Income | |||||||
Net Income | 1,101.2 | 1,611.9 | 1,474.4 | 1,834.3 | 1,911.8 | 2,021 | |
Supplemental | |||||||
EBIT | 1,272.7 | 1,907.7 | 1,751.4 | - | - | - | |
EBITDA | 1,332.3 | 1,982.6 | 1,877.1 | - | - | - | |