
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,391.9 | 27,099.1 | 24,483.5 | 30,089 | 33,783.4 | 35,345.5 | |
COGS | 12,834.6 | 15,161.5 | 13,002.4 | 14,319.5 | 16,449.7 | 17,386.9 | |
Gross Profit | 8,557.3 | 11,937.7 | 11,481.1 | 15,769.5 | 17,333.7 | 17,958.6 | |
Operating Expenses & Income | |||||||
Operating Income | 4,578.5 | 8,250.7 | 6,945.9 | 10,246.3 | 10,344.4 | 10,604.5 | |
Total Operating Expenses | 4,189.1 | 4,661.8 | 4,535.1 | 5,523.2 | 6,989.3 | 7,354 | |
R&D Expenses | 2,030.6 | 2,300.8 | 2,173.5 | 2,730.7 | 3,503 | 191.2 | |
Selling General & Admin Expenses | 1,409.6 | 1,533 | 1,593.5 | 1,880.6 | 2,118.8 | 76.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.3) | (55.11) | (71.12) | (86.36) | (68.34) | 10.1 | |
Interest Income | 13.99 | 46.8 | 238 | 557.2 | 373.1 | 300.7 | |
Income Tax Expense | 1,021.2 | 1,782.2 | 1,793.4 | 2,487.8 | 2,243.8 | 2,242.9 | |
Net Income | |||||||
Net Income | 3,472.2 | 6,254.3 | 5,593 | 9,277 | 7,866 | 8,067.8 | |
Supplemental | |||||||
EBIT | 4,568.5 | 8,251.7 | 6,945.9 | 11,978.4 | 10,344.4 | 10,159.7 | |
EBITDA | 6,142.1 | 10,519.4 | 9,332.8 | 14,257.4 | 12,954.5 | 12,981.7 | |