| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,991.5 | 12,949.9 | 13,568.4 | 14,539 | 11,952.1 | 11,433.3 | |
COGS | 11,262.1 | 11,667.2 | 10,859.7 | 11,280 | 9,352 | 9,177.8 | |
Gross Profit | 10,729.4 | 1,282.7 | 2,708.7 | 3,259 | 2,600 | 2,255.5 | |
Operating Expenses & Income | |||||||
Operating Income | 7,532.6 | (1,727.8) | 122.6 | 166.8 | (132.7) | (328.5) | |
Total Operating Expenses | 3,598.9 | 3,575.9 | 2,586 | 3,092.3 | 2,732.7 | 2,584.1 | |
R&D Expenses | 2,409.3 | 2,536.5 | 1,789.7 | 2,133.1 | 2,170.3 | 2,178.7 | |
Selling General & Admin Expenses | 634 | 546.8 | 430.6 | 454.5 | 432.3 | 412.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.68) | (51.49) | (56.04) | (56.02) | (14.97) | (9.072) | |
Interest Income | 31.31 | 94 | 268 | 374 | 237.4 | 203.1 | |
Income Tax Expense | 1,506.2 | 68.28 | 72.7 | 12.28 | (27.88) | (65.62) | |
Net Income | |||||||
Net Income | 6,112.9 | (1,928.9) | 361.9 | 574.1 | (990.6) | (1,157) | |
Supplemental | |||||||
EBIT | 7,532.6 | (1,809.1) | 481.8 | 636.8 | (132.7) | (190.2) | |
EBITDA | 7,635.1 | (1,617.5) | 687.3 | 892.3 | 286.9 | 263.3 | |
