
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8,685.8 | 11,896.4 | 23,978.5 | 12,013.5 | 10,484.2 | 11,433.7 |
COGS | - | - | - | - | - | - |
Gross Profit | 8,685.8 | 11,896.4 | 23,978.5 | 12,013.5 | 10,484.2 | 11,433.7 |
Operating Expenses & Income | ||||||
Operating Income | (5,318.3) | (6,307) | (760.8) | (11,709.3) | (13,366.2) | (12,754.4) |
Total Operating Expenses | 14,004.1 | 18,205 | 25,764.3 | 23,739.6 | 23,850.5 | 24,188.2 |
R&D Expenses | 1,706 | 2,422.3 | 2,715.4 | 2,497.3 | 2,053.4 | 2,041.7 |
Selling General & Admin Expenses | 6,951.8 | 15,121.2 | 22,350.4 | 20,090 | 7,891.8 | 9,252.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1,110.9) | (1,627.2) | (652.1) | (1,367.1) | (987.9) | (934.2) |
Interest Income | 25.6 | 7,114.7 | 724.8 | 2,630 | 262.2 | 234.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (24,602.7) | (13,545.3) | (9,578.5) | (8,822.1) | (21,198.2) | (20,560) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |