
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,179.8 | 16,322.3 | 16,609.2 | 11,984.8 | 15,035.7 | 14,496.8 | |
COGS | 7,460.8 | 13,309.8 | 13,906.7 | 9,898.8 | 12,660.5 | 12,159.6 | |
Gross Profit | 1,719 | 3,012.5 | 2,702.4 | 2,086 | 2,375.2 | 2,337.2 | |
Operating Expenses & Income | |||||||
Operating Income | 610.4 | 1,481.2 | 944.4 | 470 | 402.5 | 358.7 | |
Total Operating Expenses | 1,194.3 | 1,658.5 | 1,758.1 | 11,514.8 | 14,633.2 | 14,138.1 | |
R&D Expenses | 606.5 | 753.8 | 817.3 | 795.8 | 1,005.3 | 1,029.5 | |
Selling General & Admin Expenses | 324.1 | 530.9 | 475.4 | 981.6 | 1,101.7 | 1,096.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.694) | (7.953) | (19.34) | (21.43) | (13.91) | (15.38) | |
Interest Income | 3.237 | 23.77 | 76.27 | 37.99 | 47.27 | 46.69 | |
Income Tax Expense | 76.58 | 225.2 | 124.1 | - | - | - | |
Net Income | |||||||
Net Income | 449.3 | 1,064.8 | 828.4 | 240.3 | 307.1 | 253.7 | |
Supplemental | |||||||
EBIT | 610.4 | 1,481.2 | 1,075.2 | - | - | - | |
EBITDA | 835.8 | 1,725.5 | 1,368 | - | - | - | |