
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,833.8 | 22,822.2 | 18,346.6 | 24,376.8 | 22,397.2 | 22,008.3 | |
COGS | 14,202.1 | 13,585.5 | 13,035.9 | 17,063.9 | 16,010.4 | 15,903.9 | |
Gross Profit | 10,631.7 | 9,236.7 | 5,310.8 | 7,312.9 | 6,386.7 | 6,104.4 | |
Operating Expenses & Income | |||||||
Operating Income | 5,115.4 | 4,513.7 | 1,378.5 | 2,198.4 | 1,524 | 1,341.9 | |
Total Operating Expenses | 5,489.2 | 5,591.7 | 5,310.8 | 5,114.5 | 4,862.8 | 4,762.5 | |
R&D Expenses | 4,274.3 | 4,157.2 | 3,049.4 | 3,957.8 | 3,851.6 | 3,787.6 | |
Selling General & Admin Expenses | 494.9 | 547.3 | 414.9 | 556.9 | 524.7 | 408.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.778) | (0.792) | (8.202) | (17.02) | (19.14) | (24.69) | |
Interest Income | 6.416 | 83.18 | 137.5 | 139.5 | 143.3 | 104.8 | |
Income Tax Expense | 799.9 | 642.7 | 104 | 326 | 183.2 | 151.6 | |
Net Income | |||||||
Net Income | 4,291 | 3,862.3 | 1,442.8 | 2,099 | 1,383.4 | 1,213.8 | |
Supplemental | |||||||
EBIT | 5,091.6 | 4,505.8 | 1,554.9 | 2,442 | 1,524 | 1,122.9 | |
EBITDA | 5,363.1 | 4,876.8 | 1,928.1 | 2,832 | 1,979.4 | 1,600.7 | |