

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 88.99 | 81.23 | 20.68 | 62.86 | 43.4 | 118.6 | |
COGS | 130.8 | 160.7 | 59.67 | 89.3 | 46.51 | 151.5 | |
Gross Profit | (41.82) | (79.48) | (38.99) | (26.44) | (3.115231) | (32.85) | |
Operating Expenses & Income | |||||||
Operating Income | (43.17) | (80.69) | (39.92) | (27.39) | (19.09) | (63.83) | |
Total Operating Expenses | 1.345908 | 1.209661 | 54.08 | 0.945302 | 15.98 | 30.98 | |
R&D Expenses | 1.345908 | 1.209661 | 0.932044 | 0.945302 | - | 0.862582 | |
Selling General & Admin Expenses | 46.4 | 69.29 | 2.129606 | 4.13358 | 1.614 | 28.21 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.25) | (19.99) | (11.09) | (9.198366) | (6.817858) | (9.261123) | |
Interest Income | 18.12 | 20.32 | 10.96 | 9.085607 | 8.416 | 11.37 | |
Income Tax Expense | 15.96 | (1.504571) | 0.721993 | 3.814094 | 4.615374 | 6.962544 | |
Net Income | |||||||
Net Income | (58.17) | (65.5) | (30.39) | (36.76) | (23.85) | (86.93) | |
Supplemental | |||||||
EBIT | (51.55) | (74.32) | (40.82) | (26.08) | (19.54) | (104.4) | |
EBITDA | (44.27) | (63.69) | (30.08) | (16.27) | (7.931274) | (82.43) | |