
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,895.3 | 16,880.9 | 10,717.1 | 8,306.4 | 6,856.3 | 8,664.1 | |
COGS | 21,175.4 | 13,858 | 8,963.1 | 7,173.7 | 6,025.7 | 6,733.5 | |
Gross Profit | 2,719.9 | 3,022.9 | 1,754 | 1,132.6 | 830.5 | 1,930.6 | |
Operating Expenses & Income | |||||||
Operating Income | (1,105.6) | (598.1) | (1,218.7) | (1,342.1) | (1,304.3) | (616.6) | |
Total Operating Expenses | 3,825.5 | 3,621 | 2,972.7 | 2,474.8 | 2,134.8 | 2,547.2 | |
R&D Expenses | 225.3 | 212.2 | 154.8 | 155.2 | 54.28 | - | |
Selling General & Admin Expenses | 2,230.2 | 1,895.5 | 2,061 | 1,697 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.899) | (13.97) | (35.92) | (36.37) | (32.96) | (10.27) | |
Interest Income | 30.61 | 15.81 | 23.61 | 8.236 | 9.085 | - | |
Income Tax Expense | 794.5 | 119.4 | 158 | 618.1 | 126.2 | 86.23 | |
Net Income | |||||||
Net Income | (3,468) | (541.9) | (1,819.7) | (2,783) | (4,176.8) | 446.3 | |
Supplemental | |||||||
EBIT | (1,105.6) | (598.1) | (1,218.7) | (1,342.1) | (1,304.3) | (616.6) | |
EBITDA | (357.2) | (223.1) | (801.9) | (1,152.5) | (1,241.3) | (424.4) | |