
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,594.4 | 14,616.5 | 14,812.7 | 16,129.9 | 19,205.1 | 17,524.9 | |
COGS | 1,840.4 | 2,095.7 | 2,418.7 | 2,725.7 | 3,001.9 | - | |
Gross Profit | 11,754 | 12,520.9 | 12,394 | 13,404.3 | 16,203.1 | - | |
Operating Expenses & Income | |||||||
Operating Income | 5,545.6 | 3,948.8 | 4,416.5 | 7,074.3 | 6,948.6 | - | |
Total Operating Expenses | - | 10,667.8 | 10,396.2 | 9,055.6 | 12,256.5 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,428.9 | 2,523.3 | 2,306.7 | 2,440.2 | 3,448.1 | 3,206.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 140.5 | 1.931926 | 172.4 | 224.1 | 262.5 | 2,248.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 4,724.8 | 3,553.2 | 3,896.7 | 5,886.3 | 5,989.7 | 5,072.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |