

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,428.3 | 13,725.2 | 30,481.6 | 51,968.6 | 30,926.1 | 24,628.1 | |
COGS | 6,865.7 | 9,295.6 | 23,687.2 | 41,767.6 | 22,771.7 | 16,801.6 | |
Gross Profit | 3,562.6 | 4,429.6 | 6,794.4 | 10,201 | 8,154.4 | 7,826.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,908.9 | 2,494.1 | 4,140.8 | 6,496.4 | 5,016.8 | 4,880.8 | |
Total Operating Expenses | 1,728.8 | 2,010.3 | 3,033.1 | 3,704.6 | 3,137.5 | 2,936.5 | |
R&D Expenses | 989.4 | 1,170.9 | 1,546.6 | 2,141.9 | 1,831.1 | 1,872.2 | |
Selling General & Admin Expenses | 537.8 | 625.3 | 857.3 | 989.5 | 634.4 | 608.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.59) | (2.868) | (6.119) | (8.98) | (8.952) | (10.23) | |
Interest Income | 35.84 | 87.57 | 353.2 | 1,202.7 | 1,592.2 | 1,631.2 | |
Income Tax Expense | 411.3 | 549.8 | 877.1 | 1,361.6 | 1,123.7 | 1,148.8 | |
Net Income | |||||||
Net Income | 1,489.7 | 1,834.4 | 3,325.2 | 6,445.7 | 5,596.3 | 5,565.3 | |
Supplemental | |||||||
EBIT | 1,903.7 | 2,386 | 4,218.6 | 7,846.4 | 5,016.3 | 4,589.4 | |
EBITDA | 3,435.4 | 4,444.3 | 6,240 | 10,490 | 7,979.4 | 7,452.4 | |