

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,571 | 7,906.7 | 4,739.5 | 4,268.1 | 3,651.1 | 3,838.3 | |
COGS | 4,410.3 | 5,746 | 3,173.2 | 2,980.5 | 2,485.8 | 2,514.8 | |
Gross Profit | 2,160.7 | 2,160.7 | 1,566.3 | 1,287.5 | 1,165.4 | 1,323.5 | |
Operating Expenses & Income | |||||||
Operating Income | 347.6 | 192.2 | 242.8 | (90.88) | (226) | (88.68) | |
Total Operating Expenses | 1,813.1 | 1,968.5 | 1,323.5 | 1,378.4 | 1,391.4 | 1,412.2 | |
R&D Expenses | 11.53 | 12.13 | 9.24 | 36.38 | 28.26 | - | |
Selling General & Admin Expenses | 1,813.1 | 1,968.5 | 1,323.5 | 1,378.4 | 1,391.4 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.96) | (440.6) | (16.94) | (10.3) | (185.1) | (186.6) | |
Interest Income | 721.2 | 80.13 | 142.7 | 228.2 | 27.92 | - | |
Income Tax Expense | 251 | 22.31 | 60.87 | 76.88 | (203.3) | (197.1) | |
Net Income | |||||||
Net Income | 764.3 | 1,818.6 | 226.6 | (564.6) | (1,787.3) | (1,672.6) | |
Supplemental | |||||||
EBIT | 347.6 | 192.2 | 242.8 | (90.88) | (226) | (88.68) | |
EBITDA | 747.2 | 620.5 | 700.3 | 346.3 | 213.2 | 193.7 | |