
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.78 | 3.560112 | 1.241209 | 1.903758 | - | - | |
COGS | - | - | 0.85748 | 1.393521 | 26.64 | - | |
Gross Profit | 21.78 | 3.560112 | 0.383729 | 0.510237 | (26.64) | - | |
Operating Expenses & Income | |||||||
Operating Income | (249.9) | (228.6) | (208.8) | (151.6) | (124.7) | (288.9) | |
Total Operating Expenses | 271.1 | 232.2 | 209.1 | 152.1 | 98.06 | 285.1 | |
R&D Expenses | 162.7 | 159.3 | 123.1 | 89.04 | 79.51 | 168.5 | |
Selling General & Admin Expenses | 107.8 | 72.78 | 88.6 | 63.63 | 46.38 | 116.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.756848) | (28.2) | (5.986904) | (8.138426) | (5.38298) | (14.98) | |
Interest Income | 13.67 | 9.145744 | 5.986904 | 8.138426 | 5.526 | 10.58 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (235.5) | (250.9) | (221.1) | (174) | (102.3) | (320.4) | |
Supplemental | |||||||
EBIT | (249.9) | (228.6) | (215.1) | (152.2) | (99.46) | (308.7) | |
EBITDA | (242.2) | (215.7) | (182.3) | (134.2) | (72.11) | (265.7) | |