
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 352.1 | 338.1 | 313.7 | 345.2 | 320.3 | 663.9 | |
COGS | 193 | 181 | 165 | 186.1 | 154 | 339.2 | |
Gross Profit | 159 | 157 | 148.8 | 159.1 | 166.3 | 324.7 | |
Operating Expenses & Income | |||||||
Operating Income | 92.86 | 105.1 | 100.1 | 104.5 | 106.9 | 210.9 | |
Total Operating Expenses | 248.2 | 64.61 | 48.65 | 54.67 | 59.39 | 113.8 | |
R&D Expenses | - | - | 0.671981 | 0.729179 | - | 0.729179 | |
Selling General & Admin Expenses | 55.64 | 22.95 | 21.08 | 20.99 | 26.23 | 47.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.788006) | (2.394599) | (2.103236) | (2.180959) | (1.891738) | (48.55) | |
Interest Income | 1.788006 | 2.394599 | 2.103236 | 2.180959 | 1.942 | 4.114377 | |
Income Tax Expense | 24.78 | 33.81 | 37.18 | 30.51 | 28.38 | 58.75 | |
Net Income | |||||||
Net Income | 66.29 | 84.01 | 78.05 | 91.65 | 284.6 | 375.8 | |
Supplemental | |||||||
EBIT | 92.86 | 120.2 | 117.3 | 104.5 | 106.9 | 210.9 | |
EBITDA | 123 | 136.6 | 134.3 | 114.4 | 113.6 | 227.5 | |