
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38,439.6 | 22,820.9 | 43,192.7 | 64,568 | 46,852 | 46,960 | |
COGS | 21,644.8 | 20,448.6 | 36,919.1 | 49,447.7 | 42,899.2 | 39,443.8 | |
Gross Profit | 16,794.8 | 2,372.3 | 6,273.6 | 15,120.3 | 3,952.8 | 7,516.2 | |
Operating Expenses & Income | |||||||
Operating Income | 9,452.4 | (7,640.3) | (10,061.1) | (12,399.7) | (14,492.2) | (9,341) | |
Total Operating Expenses | 28,987.2 | 30,461.2 | 53,253.8 | 67,797.8 | 61,344.2 | 56,301 | |
R&D Expenses | 1,439.7 | 1,798.1 | 1,589.2 | 976.6 | 1,619.7 | 1,885.4 | |
Selling General & Admin Expenses | 2,279.7 | 7,578.3 | 13,875.6 | 16,388.5 | 5,377.2 | 4,531.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (583.5) | (411.7) | (3,033.5) | (3,970.5) | (4,669.8) | (4,339.1) | |
Interest Income | 14.67 | 393.4 | 2,667.4 | 1,369.7 | 63.2 | 85.75 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 9,730.6 | (6,417.1) | (10,646.1) | (12,840.9) | (24,703.8) | (17,935.9) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |