| 2020 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 18,829.4 | 19,386.4 | 32,943.7 | 43,472.3 | 53,602.6 |
COGS | - | 11,471.1 | 11,604.1 | 19,306.3 | 24,872.3 | 29,807.9 |
Gross Profit | - | 7,358.4 | 7,782.3 | 13,637.4 | 18,600 | 23,794.7 |
Operating Expenses & Income | ||||||
Operating Income | (11.3) | 3,418.2 | 2,616.6 | 7,206.7 | 10,117.2 | 14,253.7 |
Total Operating Expenses | - | 15,411.3 | 16,769.8 | 25,737 | 33,355.1 | 39,348.8 |
R&D Expenses | - | 1,026.8 | 1,789 | 1,925.8 | 2,836.1 | 1,358.1 |
Selling General & Admin Expenses | 11.3 | 1,583.1 | 1,667.5 | 2,318.8 | 2,970.5 | 6,846.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (41.51) | (44.78) | (156.5) | (174.5) | (122.3) |
Interest Income | 2.18909 | 277.2 | 413.7 | 368.9 | 303.4 | 159.1 |
Income Tax Expense | (11.87) | - | - | - | - | - |
Net Income | ||||||
Net Income | (10.52) | (1,731.3) | 2,851.5 | 7,152.3 | 9,309.1 | 13,511.3 |
Supplemental | ||||||
EBIT | (45.19) | (1,597.9) | 3,050.1 | 8,255.4 | 10,454.6 | 15,115.7 |
EBITDA | - | (1,025.5) | 4,030.2 | 9,574.5 | 12,057.1 | 16,878.5 |
