
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,632.5 | 5,654.8 | 2,958.4 | 6,354.7 | 5,812.1 | 7,427.3 | |
COGS | 7,193.2 | 5,277.1 | 3,232.5 | 6,084.5 | 5,309.1 | 6,514 | |
Gross Profit | 439.3 | 377.7 | (274) | 270.2 | 503 | 913.3 | |
Operating Expenses & Income | |||||||
Operating Income | (262.8) | (439.1) | (966.7) | (669.3) | (444.6) | (34.98) | |
Total Operating Expenses | 702.1 | 816.8 | 692.6 | 7,024.1 | 6,256.7 | 7,462.3 | |
R&D Expenses | 296.4 | 305.6 | 314.2 | 322.2 | 336.5 | 328.2 | |
Selling General & Admin Expenses | 317.9 | 339.5 | 317 | 617.3 | 611.1 | 620.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (79.27) | (70.23) | (52.65) | (104.9) | (88.48) | (100.6) | |
Interest Income | 3.935 | 8.692 | 43.23 | 47.04 | 14.09 | 14.75 | |
Income Tax Expense | 11.95 | 55.29 | 29.05 | - | - | - | |
Net Income | |||||||
Net Income | (375.5) | (495.2) | (810.6) | (515.8) | (699.9) | (335.5) | |
Supplemental | |||||||
EBIT | (262.8) | (439.1) | (966.7) | - | - | - | |
EBITDA | 38.57 | (146.4) | (631) | - | - | - | |